Observed arrival · 2026-10-08
Unofficial Elk Creek NPV Calculator
An independent calculator explores how commodity prices and other assumptions change the Elk Creek Project’s NPV, using NioCorp’s 2026 feasibility study as its base.
- For
- Analysts testing Elk Creek commodity-price scenarios
- Worth noticing
- It distinguishes published 2026 feasibility-study anchors from reconstructed sensitivities and attributes commodity contributions using Shapley attribution.
Field notes
The interface separates the feasibility study’s published anchors from adjustable scenario assumptions, including discount rate, CAPEX, OPEX, grade, and tax multipliers. Users can inspect annual cash flows and sensitivity views, compare two scenarios, and export data. The current-market snapshot is a manually maintained feature, but the page says it remains unavailable until all eight dated, sourced quotes are configured.
Observed signals
Read the marks
Editorial observations of this landing page, not a rating.
One card from the complete issue